County Profile for Cook - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,183,073 Total Charges 18,045,951
Fixed Assets 34,603,405 Contract Allowance 1,487,561
Other Assets 5,423,647 Operating Revenue 16,558,390
Total Assets 46,210,125 Operating Expenses 19,441,114
Current Liabilities 2,011,024 Operating Margin -2,882,724
Long Term Liabilities 29,699,491 Other Income 4,874,463
Total Equity 14,499,610 Other Expense 0
Total Liabilities and Equity 46,210,125 Net Profit or Loss 1,991,739

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $174,299 Revenue per Bed $974,023 Revenue per Person $16,558,390
Net Margin per Discharge ($30,344) Net Margin per Bed ($169,572) Net Margin per Person ($2,882,724)
Net Profit per Discharge $20,966 Net Profit per Bed $117,161 Net Profit per Person $1,991,739
Net Fixed Assets per Discharge $364,246 Net Fixed Assets per Bed $2,035,494 Net Fixed Assets per Bed $34,603,405
Long Term Debt per Discharge $312,626 Long Term Debt per Bed $1,747,029 Long Term Debt per Person $29,699,491
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 20.7 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,267 Net Fixed Assets 1,128 Population Estimate 1,151
Total Revenue 2,016 Long Term Liabilities 834 Total Patient Discharges 2,381
Net Margin 2,349 Total Patient Beds 2,323
Net Profit or Loss 1,090

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,161,103 1,049,221 3.0128
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 5,638,044 4,044,675 1.3939
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,849,813 13 Nursing Administration 172,924
02,03 Captial Related - Movable Equipment 342,944 14 Central Services and Supply 38,692
04 Employee Benefits 2,430,592 15 Pharmacy 0
05 Administrative and General 2,283,111 16 Medical Records and Medical Library 147,665
06 Maintenance and Repairs 0 17 Social Services 64,014
07 Operation of Plant 717,823 18 Other General Service Expense 103,652
08,09 Laundry, Linen and Housekeeping 428,768 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 517,002 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,097,000

County Profile for Cook - 2018